Investing in Real Estate for your Future
Southern Shores specializes in positive cash flow real estate investments. Our team of real estate solution specialists are highly trained in finding, analyzing and negotiating the sale or purchase of real estate investments, and managing the leases of both single-family and multi-family units. We will help build and manage your real estate portfolio. Southern Shores can help build any size real estate investment portfolio. Whether you prefer one rental property with positive cash flow and a good equity position or a long-term commercial investment in a retail space or mobile home park, we can build something that fits your needs. In addition to finding the right property, we also offer property management services to help manage your properties.
| Purchase Price | $80,000 |
| Down payment | ($16,000) |
| Loan Amount | $64,000 |
| Estimated Value | $120,000 |
| Cash Into Property | |
| Down payment | $16,000 |
| Closing Costs (4% of loan) | $1,791 |
| Repairs / Renovations | $8,000 |
| Total Cash Spent | $25,791 |
| Equity in Property | $56,000 |
| Cash Flow | $3,684 |
| Total | $59,684 |
| Total First year Return (with equity) | 231.42% |
| Yearly | |
| Rental income | $12,000 |
| Insurance | -$800 |
| Taxes | -$750 |
| HOA Fee | $0 |
| Management Fee (10%) | -$1,200 |
| Loan payment (7%, 30 yr. Fixed) | -$5,700 |
| Annual Revenue | $3,550 |
| Annual Cash on Cash Return | 13.76% |
Southern Shores makes every effort to provide accurate information concerning real estate and real estate transactions. However, information contained on this site is made available without any express or implied representation or warranty whatsoever. All calculations, predictions, research, opinions or other content are not intended to and does not constitute financial, accounting, tax, legal, investment or other professional advice or service and are meant solely to act as guidelines. If this site contains statements or information which relate to projections, plans or objectives or future economic performance, reader should be aware that these projections are only predictions and that actual events or results may differ materially.